SOLUTION: FIN 405 UM Cost of Equity Capital Market Risk & Risk Free Rates Excel Worksheet

Attached. Please let me know if you have any questions or need revisions.Prof. BarrettFin 405Cost of CapitalOn the next page you are given data and financial statementsfor1. afirm.Use that data to do the following:Costof EquityBetaRfMkrtRisPremkCAPM =a. Compute their cost of equity capital using the CAPM and assuming amarket risk premium of 8.00% and a Risk-free rate of 1.20%.b. Compute their cost of equity capital using the 2-stage DividendDiscount Model . Use their current price, most recent annualdividend and projected 5 (n ) year earnings growth rate. Use 3% asthe long term growth rate. (Hint, you will need to guess at kDDM andthen use Goal Seek to find the correct =1.20%8.00%DivPVP5P0 =gs =g=3.00%c. Build your table with IF statements so if I change the number ofkDDM = 10.000%periods for the change form short- to long-term in the tablerecomputes correctly. Your value for n should be able to take on anyvalue from 2 to 16.2. Data TableDo at least 3 Data Tables (You MUST use the Data Table Featureunder Data/What If Analysis). Try sensitivity of kCAPM tochanges in beta, DDM Price as a function of growth rates, Other?Use your imagination. What can you come up with?3. Graph Data table.Graph each of your Data Tables. On one or two, practice formattingto make the graph look really good. Try inserting a picture orsomething.Goal Seek:Enter Exactly what youwould type into the GoalSeek toolSet CellTo ValueBy Changing20210211062836a4_costofcapital_cnum__1__12/11/2021Prof. BarrettFin 405SpreadsheetPV(Calc)VBA FunctionPV(Calc)20210211062836a4_costofcapital_cnum__1__12/11/2021DateFeb-16Mar-16Apr-16May-16Jun-16Jul-16Aug-16Sep-16Oct-16Nov-16Dec-16Jan-17Feb-17Mar-17Apr-17May-17Jun-17Jul-17Aug-17Sep-17Oct-17Nov-17Dec-17Jan-18Feb-18Mar-18Apr-18May-18Jun-18Jul-18Aug-18Sep-18Oct-18Nov-18Dec-18Jan-19Feb-19Mar-19Apr-19May-19RS&P3.85%-3.81%3.84%4.89%-2.05%5.20%-3.08%-0.89%-2.26%6.24%3.80%8.40%-3.97%3.28%5.12%-5.96%-3.85%5.18%-1.75%7.64%-5.16%-2.49%-10.37%1.95%4.16%-9.96%-7.02%8.45%1.03%-1.72%-1.79%-5.95%-9.16%2.81%7.88%1.80%-1.60%-2.21%4.46%-4.97%RT-bill0.38%0.35%0.37%0.40%0.33%0.37%0.39%0.36%0.40%0.36%0.38%0.41%0.42%0.41%0.44%0.48%0.46%0.50%0.43%0.48%0.53%0.49%0.50%0.58%0.59%0.48%0.49%0.46%0.37%0.33%0.29%0.32%0.40%0.30%0.23%0.19%0.15%0.13%0.14%0.16%Ri28.41%0.90%-29.19%2.61%-8.31%49.62%2.53%-4.11%24.66%4.53%42.58%65.25%-10.85%48.64%5.13%2.40%-10.09%16.96%-10.56%20.95%-13.40%-16.19%-19.70%9.67%0.22%-34.76%-21.16%7.88%-5.32%24.18%-4.84%-32.47%3.03%7.79%3.47%-1.57%24.98%-3.71%-22.98%-21.56%Annual Income Statement(Values in Millions)SalesCost of SalesGross Operating ProfitSelling, General & Admin. ExpenseOther TaxesEBITDADepreciation & AmortizationEBITOther Income, NetTotal Income Avail for Interest Exp.Interest ExpenseMinority InterestPre-tax IncomeIncome TaxesSpecial Income/ChargesNet Income from Cont. OperationsNet Income from Discont. Opers.Net Income from Total OperationsNormalized IncomeExtraordinary IncomeIncome from Cum. Eff. of Acct. Chg.Income from Tax Loss CarryforwardOther Gains (Losses)Total Net IncomeDividends Paid per SharePreferred DividendsBasic EPS from Cont. OperationsBasic EPS from Discont. OperationsBasic EPS from Total OperationsDiluted EPS from Cont. OperationsDiluted EPS from Discont. OperationsDiluted EPS from Total OperationsJun-19Jul-19Aug-19Sep-19Oct-19Nov-19Dec-19Jan-20Feb-20Mar-20Apr-20May-20Jun-20Jul-20Aug-20Sep-20Oct-20Nov-20Dec-20Jan-21-1.07%-7.06%-8.10%0.77%-10.00%7.46%6.08%-5.34%-2.31%-1.52%1.04%8.25%6.31%1.64%2.29%2.55%-0.94%6.02%1.64%4.54%0.14%0.15%0.15%0.15%0.14%0.15%0.19%0.11%0.10%0.10%0.11%0.10%0.11%0.12%0.08%0.07%0.08%0.08%0.08%0.08%-21.12%19.57%5.69%-4.19%-18.0…

Order a unique copy of this paper
(550 words)

Approximate price: $22

Our Basic features
  • Free title page and bibliography
  • Plagiarism-free guarantee
  • Unlimited revisions
  • Money-back guarantee
  • 24/7 support
Our Options
  • Writer’s samples
  • Expert Proofreading
  • Overnight delivery
  • Part-by-part delivery
  • Copies of used sources
Paper format
  • 275 words per page
  • 12 pt Arial/Times New Roman
  • Double line spacing
  • Any citation style (APA, MLA, Chicago/Turabian, Harvard)

AcademicWritingCompany guarantees

Our customer is the center of what we do and thus we offer 100% original essays..
By ordering our essays, you are guaranteed the best quality through our qualified experts.All your information and everything that you do on our website is kept completely confidential.

Money-back guarantee always strives to give you the best of its services. As a custom essay writing service, we are 100% sure of our services. That is why we ensure that our guarantee of money-back stands, always

Read more

Zero-plagiarism tolerance guarantee

The paper that you order at is 100% original. We ensure that regardless of the position you are, be it with urgent deadlines or hard essays, we give you a paper that is free of plagiarism. We even check our orders with the most advanced anti-plagiarism software in the industry.

Read more

Free-revision guarantee

The thrives on excellence and thus we help ensure the Customer’s total satisfaction with the completed Order.To do so, we provide a Free Revision policy as a courtesy service. To receive free revision the Academic writing Company requires that the you provide the request within Fifteen (14) days since the completion date and within a period of thirty (30) days for dissertations and research papers.

Read more

Privacy and Security policy

With, your privacy is the most important aspect. First, the academic writing company will never resell your personal information, which include credit cards, to any third party. Not even your lecturer on institution will know that you bought an essay from our academic writing company.

Read more

Adherence to requirements guarantee

The academic writing company writers know that following essay instructions is the most important part of academic writing. The expert writers will, therefore, work extra hard to ensure that they cooperate with all the requirements without fail. We also count on you to help us provide a better academic paper.

Read more

Calculate the price of your order

550 words
We'll send you the first draft for approval by September 11, 2020 at 10:52 AM
Total price:
The price is based on these factors:
Customer Academic level
Number of pages required
Urgency of paper